Note 16: Reconciliation of net surplus to net cash flow from operating activities
This reconciliation discloses the non-cash adjustments applied to the surplus reported in the Statement of comprehensive revenue and expense on page 36 to arrive at the net cash flow from operating activities disclosed in the Statement of cash flows on page 39.
| Actual 2018/19 $000 |
Actual 2017/18 $000 |
|
|---|---|---|
| Net Surplus/(deficit) | 253 | 1,482 |
| Add/(Less) non-cash items | ||
| Depreciation and amortisation | 1,041 | 1,107 |
| Total non-cash Items | 1,041 | 1,107 |
| Add/(Less) movements in statement of financial position items | ||
| (Increase)/decrease in prepayments | 172 | (28) |
| (Increase)/decrease in receivables | 764 | (1,224) |
| (Increase)/decrease in work in progress | (267) | 1,309 |
| (Decrease)/increase in payables | 23 | 158 |
| (Decrease)/increase in employee entitlements | (495) | 977 |
| Total movements in working capital items | 197 | 1,192 |
| Add/(Less) items classified as investing activities | ||
| Loss/(Gains) on sale of plant and equipment | 43 | 5 |
| Total items classified as investing activities | 43 | 5 |
| Net cash flow from operating activities | 1,534 | 3,786 |