Statement of financial position

as at 30 June 2024

This statement reports total assets and liabilities. The difference between total assets and total liabilities is called equity.

Explanations of significant variances against the Main Estimates are detailed in Note 20.

Notes Actual
2023/24
$000
Actual
2022/23
$000
Main
Estimates
2023/24
$000*
Supplementary
Estimates
2023/24
$000*
Main
Estimates
2024/25
$000*
Assets
Current assets
Cash and cash equivalents 7 11,948 6,509 3,934 10,874 9,494
Receivables 8 21,365 15,521 10,100 13,500 13,500
Prepayments 2,011 1,928 900 1,244 1,244
Work in progress 9 2,488 2,977 2,308 2,669 2,669
Total current assets 37,812 26,935 17,242 28,287 26,907
Non-current assets
Plant and equipment 10 3,620 4,487 5,682 5,252 4,824
Intangible assets 11 3,061 1,650 3,154 2,939 5,333
Total non-current assets 6,681 6,137 8,836 8,191 10,157
Total assets 44,493 33,072 26,078 36,478 37,064
Liabilities
Current liabilities
Payables and deferred revenue 12 12,154 9,869 9,562 10,286 10,300
Repayment of surplus due to the Crown 13 1,370 2,393 - - -
Employee entitlements 14 8,219 7,946 8,035 9,231 9,409
Total current liabilities 21,743 20,208 17,597 19,517 19,709
Non-current liabilities
Payables and deferred revenue 12 221 245 - - -
Employee entitlements 14 338 476 687 662 674
Total non-current liabilities 559 721 687 662 674
Total liabilities 22,302 20,929 18,284 20,179 20,383
Net assets 22,191 12,143 7,794 16,299 16,681
Taxpayers' funds 10,863 10,125 10,863 10,863 11,218
Memorandum account 15 11,328 2,018 (3,069) 5,436 5,463
Total equity 22,191 12,143 7,794 16,299 16,681

* All Estimates information is unaudited. The figures under Main Estimates 2023/24 reflect the forecasts published in Budget 2023 and in the Office's 2022/23 annual report, and the figures under Supplementary Estimates 2023/24 reflect the updated forecasts published in Budget 2024.