Statement of comprehensive revenue and expense

Annual report 2019/20.

for the year ended 30 June 2020

This statement reports the revenue and expenditure relating to all outputs (goods and services) produced by the Office. Supporting statements showing the revenue and expenditure of each output class are on pages 13-16.

Notes Actual
2019/20
$000
Actual
2018/19
$000
Main Estimates
2019/20
$000*
Supplementary Estimates
2019/20
$000*
Main Estimates
2020/21
$000*
Revenue
Crown funding 2 15,882 10,825 15,847 15,882 17,482
Audit fee revenue 3 81,816 82,597 81,630 86,131 94,642
Other revenue 524 278 230 230 230
Gain on sale of plant and equipment 5 7 - - -
Total revenue 98,227 93,707 97,707 102,243 112,354
Expenditure
Personnel costs 4 51,154 45,819 49,963 51,660 54,866
Other operating costs 5 47,138 46,221 46,957 50,635 54,416
Depreciation and amortisation expense 10, 11 1,196 1,041 1,289 1,195 1,357
Capital charge 6 373 373 373 373 419
Total expenditure 99,861 93,454 98,582 103,863 111,058
Surplus/(Deficit) (1,634) 253 (875) (1,620) 1,296
Other comprehensive revenue and expense - - - - -
Total comprehensive revenue and expense for the year (1,634) 253 (875) (1,620) 1,296

* All Estimates information is unaudited. The figures under Main Estimates 2019/20 reflect the forecasts published in Budget 2019 and in the Office's 2018/19 annual report, and the figures under Supplementary Estimates 2019/20 reflect the updated forecasts published in Budget 2020.

Explanations of significant variances against the Main Estimates are detailed in Note 20.

The accompanying notes form part of these financial statements.