Annual report 2022/23

Statement of financial position

as at 30 June 2023

This statement reports total assets and liabilities. The difference between total assets and total liabilities is called equity.

  Notes Actual
2022/23
$000
Actual
2021/22
$000
Main Estimates
2022/23
$000*
Supplementary Estimates
2022/23
$000*
Main Estimates
2023/24
$000*
Assets            
Current assets            
Cash and cash equivalents 7 6,509 8,623 10,721 6,599 3,934
Receivables 8 15,521 11,055 8,200 9,700 10,100
Prepayments   1,928 872 822 900 900
Work in progress 9 2,977 2,285 2,046 2,308 2,308
Total current assets   26,935 22,835 21,789 19,507 17,242
Non-current assets            
Plant and equipment 10 4,487 4,520 5,423 4,962 5,682
Intangible assets 11 1,650 721 3,155 2,262 3,154
Total non-current assets   6,137 5,241 8,578 7,224 8,836
Total assets   33,072 28,076 30,367 26,731 26,078
Liabilities            
Current liabilities            
Payables and deferred revenue 12 9,869 9,172 7,308 9,383 9,562
Repayment of surplus due to the Crown 13 2,393 3,115 - - -
Employee entitlements 14 7,946 7,159 7,437 7,793 8,035
Total current liabilities   20,208 19,446 14,745 17,176 17,597
Non-current liabilities            
Payables and deferred revenue 12 245 289 - - -
Employee entitlements 14 476 530 628 666 687
Total non-current liabilities   721 819 628 666 687
Total liabilities   20,929 20,265 15,373 17,842 18,284
Net assets   12,143 7,811 14,994 8,889 7,794
Taxpayers’ funds   10,125 8,221 8,325 10,125 10,863
Memorandum account 15 2,018 (410) 6,669 (1,236) (3,069)
Total equity   12,143 7,811 14,994 8,889 7,794

* All Estimates information is unaudited. The figures under Main Estimates 2022/23 reflect the forecasts published in Budget 2022 and in the Office’s 2021/22 annual report, and the figures under Supplementary Estimates 2022/23 reflect the updated forecasts published in Budget 2023.

Explanations of significant variances against the Main Estimates are detailed in Note 20.