Statement of cash flows
for the year ended 30 June 2013
Annual Report 2012/13
This statement summarises the cash movements in and out of the Office during the year. It takes no account of money owed to the Office or owing by the Office, and therefore differs from the statement of comprehensive income.
| Actual 2011/12 |
Notes | Actual 2012/13 |
Supp. Estimates 2012/13 |
Main Estimates 2012/13 |
|
| $000 | $000 | $000 | $000 | ||
| Cash flows from operating activities | |||||
| 10,045 | Receipts from the Crown | 10,080 | 10,080 | 10,045 | |
| 42,821 | Receipts from public entities* | 41,980 | 40,769 | 40,376 | |
| (12,740)# | Payments to suppliers * | (12,089) | (10,908) | (11,676) | |
| (36,616) | Payments to employees | (38,571) | (37,479) | (36,878) | |
| (102)# | Net GST paid ** | 113 | 102 | 102 | |
| (322) | Capital charge paid | (366) | (366) | (366) | |
| 3,086 | Net cash flow from operating activities | 15 | 1,147 | 2,198 | 1,603 |
| Cash flows from investing activities | |||||
| 172 | Receipts from sale of plant and equipment | 152 | 43 | 43 | |
| (948) | Purchase of plant and equipment | (3,426) | (3,921) | (4,144) | |
| (198) | Purchase of intangible assets | (372) | (498) | (250) | |
| (974) | Net cash flow from (used in) investing activities | (3,646) | (4,376) | (4,351) | |
| Cash flows from financing activities | |||||
| (916) | Surplus repayment to the Crown | (1,449) | (1,450) | (864) | |
| - | Capital contribution | 2,200 | 2,200 | 2,200 | |
| (916) | Net cash flow from (used in) financing activities | 751 | 750 | 1,336 | |
| 1,196 | Total net increase (decrease) in cash held | (1,748) | (1,428) | (1,412) | |
| 4,283 | Cash at the beginning of the year | 5,479 | 5,481 | 3,806 | |
| 5,479 | Cash at the end of the year | 3,731 | 4,053 | 2,394 |
* The statement of cash flows does not include the contracted audit service provider audit fee revenue or expenditure, as these do not involve any cash transactions with the Office.
** The GST component of operating activities reflects the net GST paid to and received from the Inland Revenue Department. GST has been presented on a net basis, as the gross amounts do not provide meaningful information for financial statement purposes.
# The comparative figures for Payments to Suppliers and Net GST paid have been amended to reflect the basis adopted for the current year. For 2011/12, Payments to Suppliers has been restated from $6,991 to $12,740 and Net GST paid has been restated from $5,851 to $102.
The accompanying notes form part of these financial statements.